Inox Green Energy Services Limited
Financial Results Review – Quarter ended 30 June 2025
Date of Board Meeting: 14 August 2025
1. Auditor’s Note
- Type: Limited Review Report by M/s Dewan P.N. Chopra & Co., Chartered Accountants.
- Conclusion:
- No qualifications or adverse remarks.
- The review did not identify any material misstatements.
- Emphasis of Matter:
- Investments in 6 SPVs with pending regulatory and litigation matters (Note 3/4).
- Revenue recognition policy for O&M services on a straight-line basis and related receivables of Rs. 11,878 Lakh (Note 5).
- No material adjustments expected for machine availability delays in O&M contracts (Note 6).
- Other Matters:
- Party balances subject to confirmation/reconciliation; management expects no material impact.
- Consolidated results include one subsidiary with immaterial financials.
- Overall: Standard review with emphasis on specific notes; no modifications to audit conclusion.
2. Financial Performance
Particulars | Q1 FY26 (30-06-2025) | Q4 FY25 (31-03-2025) | Q1 FY25 (30-06-2024) | FY25 (31-03-2025) Audited |
---|---|---|---|---|
Standalone Financials (₹ Lakh) | ||||
Revenue from operations (net) | 4,785 | 5,660 | 4,472 | 20,474 |
Other Income | 2,208 | 3,737 | 439 | 7,552 |
Total Income | 6,993 | 9,397 | 4,911 | 28,026 |
Total Expenses | 5,749 | 7,520 | 4,635 | 22,576 |
Profit before tax | 1,244 | 1,877 | 276 | 5,450 |
Total Tax Expense | 356 | 554 | 80 | 1,599 |
Profit after tax | 888 | 1,323 | 196 | 3,851 |
Other Comprehensive Income (net) | 16 | (4) | (37) | (47) |
Total Comprehensive Income | 904 | 1,319 | 159 | 3,804 |
EBITDA | 2,671 | 3,572 | 2,139 | 12,441 |
Basic EPS (₹) | 0.24 | 0.32 | 0.06 | 1.10 |
Diluted EPS (₹) | 0.24 | 0.32 | 0.06 | 1.10 |
Paid-up Equity Capital (₹ Lakh) | 36,702 | 36,702 | 29,361 | 36,702 |
Particulars | Q1 FY26 (30-06-2025) | Q4 FY25 (31-03-2025) | Q1 FY25 (30-06-2024) | FY25 (31-03-2025) Audited |
---|---|---|---|---|
Consolidated Financials (₹ Lakh) | ||||
Revenue from operations (net) | 5,620 | 6,838 | 5,086 | 23,555 |
Other Income | 4,158 | 2,869 | 386 | 5,463 |
Total Income | 9,778 | 9,707 | 5,472 | 29,018 |
Total Expenses | 6,479 | 8,484 | 5,294 | 25,545 |
Profit before tax | 3,299 | 1,223 | 178 | 3,473 |
Total Tax Expense | 1,061 | 579 | 84 | 1,544 |
Profit after tax (continuing ops) | 2,239 | 644 | 94 | 1,929 |
Profit after tax (discontinued ops) | - | - | 321 | 257 |
Profit after tax (total) | 2,239 | 644 | 415 | 2,186 |
Other Comprehensive Income (net) | 16 | 1 | (37) | (42) |
Total Comprehensive Income | 2,255 | 645 | 378 | 2,144 |
EBITDA (including discontinued ops) | 4,770 | 2,956 | 2,963 | 12,282 |
Basic EPS (₹) - continuing ops | 0.58 | 0.17 | 0.01 | 0.55 |
Diluted EPS (₹) - continuing ops | 0.58 | 0.17 | 0.01 | 0.55 |
Paid-up Equity Capital (₹ Lakh) | 36,702 | 36,702 | 29,361 | 36,702 |
3. Detailed Notes / Management Commentary
-
Accounting Policies & Revenue Recognition:
- Revenue from O&M services recognized on a straight-line basis over contract period.
- Rs. 11,878 Lakh of O&M services rendered but yet to be billed; management expects no material adjustments or liabilities related to these.
- No material adjustments expected for machine availability delays in O&M contracts.
-
Investments in SPVs:
- Company invested in 6 SPVs via inter-corporate deposits and bank guarantees of Rs. 5,578 Lakh for wind farm projects under SECI.
- Project completion dates expired as of 30 June 2024; extension applications rejected; bank guarantees invoked.
- Appeals filed with regulatory authorities (CERC); outcome uncertain but management expects to succeed with no material impact.
- If funds unrecoverable, Inox Wind Limited will bear costs as approved in AGM.
- Investment in 3 SPVs sold during previous year.
-
Litigation:
- Pending litigation with courts/appellate authorities; management believes no material impact beyond provisions already made.
-
Related Party Transactions:
- Related party transactions of Rs. 220 Lakh during Q1 FY26 accounted as purchase of stock-in-trade.
-
Corporate Actions:
- Demerger of Power Evacuation business approved by Board (Nov 2024), subject to approvals and NCLT sanction.
- Draft scheme filed with stock exchanges with no adverse observations.
-
Equity Issuance:
- Previous year: Issued 2.89 crore equity shares and 4.48 crore convertible warrants at Rs. 138 and Rs. 1451 per share/warrant respectively (including premium).
- Warrants convertible into equity within 18 months; 27.58 lakh warrants converted during previous year.
4. Segment Information
- Standalone: Single business segment – O&M services for Wind Turbine Generators (WTGs) and Common Infrastructure Facilities.
- Geography: Operations only in India; single geographical segment.
- Consolidated: Multiple segments reported:
- Operation & Maintenance (O&M)
- Power Generation
- Trading Income
- Segment-wise revenue and results disclosed in consolidated results (details not fully provided in excerpt).
5. Capex, Projects, and Corporate Activity
- Capital Expenditure: No explicit capex figures disclosed for the quarter or year.
- Projects:
- Investment in 6 SPVs for wind farm projects under SECI; projects delayed with regulatory issues.
- Impairments / Provisions:
- Provisions made for probable liabilities related to litigation; no material adjustments expected.
- Acquisitions / Disposals:
- Sale of shareholding in 3 SPVs during previous year.
- Restructuring:
- Demerger of Power Evacuation business approved, pending regulatory approvals.
6. Standalone vs Consolidated
- Both Standalone and Consolidated unaudited financial results for Q1 FY26 (April-June 2025) reviewed and approved.
- Consolidated results include multiple subsidiaries (17 listed), with one subsidiary’s financials considered immaterial.
- Standalone results focus on O&M services; consolidated results include power generation and trading segments.
Summary for Investment Analysis Team
Aspect | Key Points |
---|---|
Auditor’s Opinion | Clean limited review with emphasis on SPV investments, litigation, and O&M revenue policy. |
Revenue Trend | Standalone revenue down QoQ (Q1 FY26: ₹4,785L vs Q4 FY25: ₹5,660L), up YoY; Consolidated revenue stable QoQ (~₹9,778L). |
Profitability | Standalone PAT ₹888L in Q1 FY26 vs ₹1,323L in Q4 FY25; Consolidated PAT ₹2,239L in Q1 FY26 vs ₹644L in Q4 FY25 (significant QoQ improvement). |
Margins | Standalone EBITDA margin ~38% (2,671/6,993); Consolidated EBITDA margin ~49% (4,770/9,778). |
EPS | Standalone Q1 FY26 EPS ₹0.24; Consolidated Q1 FY26 EPS ₹0.58 (both not annualized). |
Key Risks | Recovery of funds from SPVs uncertain; ongoing litigation; regulatory risks on projects. |
Corporate Actions | Demerger of Power Evacuation business underway; equity/warrants issuance in previous year. |
Segment Focus | Standalone: O&M services only; Consolidated: O&M, power generation, trading. |
Recommendation: Monitor developments on SPV project appeals and demerger approvals. Watch quarterly revenue and profitability trends, especially in consolidated results reflecting broader business segments.