John Cockerill India Limited — Financial Results Filing Summary
Date of Filing: November 4, 2025
Period Covered: Quarter and Nine Months ended September 30, 2025
Reporting Currency: ₹ Lakhs
1. Auditor’s Note
- Type: Limited Review Report by SR BC&CO LLP (Chartered Accountants)
- Conclusion:
- No qualifications, concerns, or issues reported.
- The auditor states that nothing has come to their attention indicating material misstatements or non-compliance with applicable accounting standards and SEBI Listing Regulations.
- Opinion: Standard unqualified review report.
2. Financial Performance
| Particulars | Q2 FY26 (Sep 30, 2025) | Q1 FY26 (Jun 30, 2025) | Q2 FY25 (Sep 30, 2024) | 9M FY26 (Jan-Sep 2025) | 9M FY25 (Jan-Sep 2024) | FY25 (Jan-Dec 2024) |
|---|---|---|---|---|---|---|
| Revenue from Operations | ₹9,698.35 lakhs | ₹8,211.77 lakhs | ₹7,603.68 lakhs | ₹25,552.55 lakhs | ₹31,638.73 lakhs | ₹38,872.60 lakhs |
| Other Income | ₹243.70 lakhs | ₹256.98 lakhs | ₹52.32 lakhs | ₹636.11 lakhs | ₹375.92 lakhs | ₹487.81 lakhs |
| Total Income | ₹9,942.05 lakhs | ₹8,468.75 lakhs | ₹7,656.00 lakhs | ₹26,188.66 lakhs | ₹32,014.65 lakhs | ₹39,360.41 lakhs |
| Expenses (Total) | ₹8,750.37 lakhs | ₹8,237.06 lakhs | ₹6,860.69 lakhs | ₹24,867.29 lakhs | ₹32,549.74 lakhs | ₹40,076.96 lakhs |
| - Construction materials consumed | ₹4,706.59 lakhs | ₹4,248.79 lakhs | ₹4,805.67 lakhs | ₹12,695.32 lakhs | ₹20,387.10 lakhs | ₹24,614.22 lakhs |
| - Changes in inventories | (₹67.76) lakhs | ₹17.69 lakhs | ₹166.94 lakhs | ₹97.44 lakhs | ₹26.74 lakhs | (₹146.65) lakhs |
| - Employee benefits expense | ₹1,229.16 lakhs | ₹1,850.78 lakhs | ₹1,675.36 lakhs | ₹4,971.53 lakhs | ₹5,060.57 lakhs | ₹6,207.41 lakhs |
| - Finance costs | ₹28.76 lakhs | ₹65.06 lakhs | ₹45.67 lakhs | ₹136.07 lakhs | ₹144.60 lakhs | ₹228.31 lakhs |
| - Depreciation & amortisation | ₹154.99 lakhs | ₹153.37 lakhs | ₹146.87 lakhs | ₹459.22 lakhs | ₹435.55 lakhs | ₹597.15 lakhs |
| - Other expenses | ₹2,698.63 lakhs | ₹1,901.37 lakhs | ₹1,820.18 lakhs | ₹6,507.71 lakhs | ₹6,495.18 lakhs | ₹8,576.52 lakhs |
| Profit/(Loss) before tax | ₹1,191.68 lakhs | ₹231.69 lakhs | (₹1,004.69) lakhs | ₹1,321.37 lakhs | (₹535.09) lakhs | (₹716.55) lakhs |
| Tax Expense (Total) | ₹299.71 lakhs | ₹59.77 lakhs | (₹254.99) lakhs | ₹332.09 lakhs | (₹144.35) lakhs | (₹178.34) lakhs |
| - Current tax | ₹99.40 lakhs | ₹1.60 lakhs | Nil | ₹101.00 lakhs | ₹207.00 lakhs | ₹207.00 lakhs |
| - Deferred tax | ₹200.31 lakhs | ₹58.17 lakhs | (₹254.99) lakhs | ₹231.09 lakhs | (₹352.56) lakhs | (₹386.55) lakhs |
| - Tax for earlier years | Nil | Nil | Nil | ₹1.21 lakhs | ₹1.21 lakhs | ₹1.21 lakhs |
| Net Profit/(Loss) | ₹891.97 lakhs | ₹171.92 lakhs | (₹749.70) lakhs | ₹989.28 lakhs | (₹390.74) lakhs | (₹538.21) lakhs |
| Other Comprehensive Income (OCI) | (₹188.98) lakhs | ₹17.93 lakhs | Nil | (₹147.80) lakhs | ₹17.14 lakhs | (₹140.19) lakhs |
| Total Comprehensive Income | ₹702.99 lakhs | ₹189.85 lakhs | (₹749.70) lakhs | ₹841.48 lakhs | (₹373.60) lakhs | (₹678.40) lakhs |
| Earnings Per Share (₹10 face value) | ||||||
| - Basic EPS | ₹18.06 | ₹3.48 | (₹15.18) | ₹20.03 | (₹7.91) | (₹10.90) |
| - Diluted EPS | ₹18.06 | ₹3.48 | (₹15.18) | ₹20.03 | (₹7.91) | (₹10.90) |
| Paid-up Equity Share Capital | ₹493.78 lakhs | ₹493.78 lakhs | ₹493.78 lakhs | ₹493.78 lakhs | ₹493.78 lakhs | ₹493.78 lakhs |
Margins and Observations:
- Q2 FY26 revenue increased by 27.5% YoY (₹9,698.35 lakhs vs ₹7,603.68 lakhs).
- Net profit turned positive in Q2 FY26 and 9M FY26 compared to losses in corresponding periods last year.
- Significant improvement in profitability driven by better project margins and cost control.
- 9M FY26 revenue declined vs 9M FY25 (₹25,552.55 lakhs vs ₹31,638.73 lakhs), indicating possible project timing or scale differences.
- EPS positive in current periods after losses in previous year.
3. Detailed Notes / Management Commentary
- Business Segment: The company operates in a single segment: Original Equipment Manufacture and Project Management.
- Quarterly Fluctuations: Results may fluctuate quarter to quarter due to project size and complexity affecting margins.
- Acquisition: Board approved acquisition of 100% stake in John Cockerill Metals International SA, Belgium, from parent company John Cockerill SA. This entity is newly incorporated (Sep 30, 2025) with no turnover yet.
- Fund Raising: Board is deliberating multiple fund-raising options; no final decision yet.
- Postal Ballot: Approved for shareholder approval on investment limits, related party transaction for acquisition, borrowing limits, and creation of mortgage/charge on assets.
- Accounting Policies: No changes or material adjustments mentioned.
- Taxation: Current and deferred tax expenses reflect improved profitability; deferred tax asset recognition impacts tax expense.
- Other Comprehensive Income: Includes remeasurement of defined benefit plans and cash flow hedge adjustments.
4. Segment Information
- Business Segment: Only one segment - Original Equipment Manufacture and Project Management.
- No geographical or product-wise segment break-up provided.
5. Capex, Projects, and Corporate Activity
- Acquisition:
- Acquisition of 100% equity stake in John Cockerill Metals International SA, Belgium (newly incorporated entity).
- Consideration: Up to approx. €50 million (subject to adjustments).
- Payment: Upfront cash advance (subject to cash position) and deferred payments by cash or other methods.
- Acquisition to be completed in two parts:
- Part I: Transfer of metal business and shares in German and Chinese subsidiaries to John Cockerill Metals International SA within ~90 days from Nov 4, 2025.
- Part II: Transfer of US affiliate shares by Dec 31, 2026.
- Post-acquisition, John Cockerill Metals International SA becomes wholly owned subsidiary.
- Parent company remains majority shareholder in John Cockerill India Limited.
- Fund Raising: Under evaluation; no specifics disclosed.
- No mention of capital expenditure, write-downs, impairments, restructuring, or cost-cutting measures in this filing.
6. Standalone vs Consolidated
- The results provided are Standalone financial results only.
- No consolidated financials provided in this filing.
Summary for Investment Analysis Team
| Aspect | Key Points |
|---|---|
| Auditor’s Note | Unqualified limited review report; no issues or qualifications. |
| Financial Performance | Q2 FY26 revenue ₹9,698.35 lakhs (+27.5% YoY); net profit ₹891.97 lakhs vs loss last year. 9M FY26 revenue down vs 9M FY25; net profit positive. |
| Profitability | Return to profitability after losses in prior year; EPS positive at ₹18.06 (Q2 FY26). |
| Business Segment | Single segment: OEM and Project Management. |
| Corporate Activity | Approved acquisition of 100% stake in John Cockerill Metals International SA, Belgium; strategic to consolidate metals business globally. |
| Fund Raising | Board evaluating options; no decisions yet. |
| Accounting/Policy Changes | None reported. |
| Other Notes | Quarterly results may fluctuate due to project nature; OCI includes hedging and employee benefit plan adjustments. |
| Standalone Results Only | No consolidated results provided. |
Actionable Points:
- Monitor progress and impact of acquisition of John Cockerill Metals International SA on consolidated financials and global operations.
- Track fund-raising decisions and their impact on capital structure.
- Watch for quarterly margin trends given project complexity impact.
- Await consolidated results for full group performance post-acquisition.
End of Analysis