John Cockerill India Limited — Financial Results Filing Summary
Date of Filing: November 4, 2025
Period Covered: Quarter and Nine Months ended September 30, 2025
Reporting Currency: ₹ Lakhs


1. Auditor’s Note

  • Type: Limited Review Report by SR BC&CO LLP (Chartered Accountants)
  • Conclusion:
    • No qualifications, concerns, or issues reported.
    • The auditor states that nothing has come to their attention indicating material misstatements or non-compliance with applicable accounting standards and SEBI Listing Regulations.
  • Opinion: Standard unqualified review report.

2. Financial Performance

ParticularsQ2 FY26 (Sep 30, 2025)Q1 FY26 (Jun 30, 2025)Q2 FY25 (Sep 30, 2024)9M FY26 (Jan-Sep 2025)9M FY25 (Jan-Sep 2024)FY25 (Jan-Dec 2024)
Revenue from Operations₹9,698.35 lakhs₹8,211.77 lakhs₹7,603.68 lakhs₹25,552.55 lakhs₹31,638.73 lakhs₹38,872.60 lakhs
Other Income₹243.70 lakhs₹256.98 lakhs₹52.32 lakhs₹636.11 lakhs₹375.92 lakhs₹487.81 lakhs
Total Income₹9,942.05 lakhs₹8,468.75 lakhs₹7,656.00 lakhs₹26,188.66 lakhs₹32,014.65 lakhs₹39,360.41 lakhs
Expenses (Total)₹8,750.37 lakhs₹8,237.06 lakhs₹6,860.69 lakhs₹24,867.29 lakhs₹32,549.74 lakhs₹40,076.96 lakhs
- Construction materials consumed₹4,706.59 lakhs₹4,248.79 lakhs₹4,805.67 lakhs₹12,695.32 lakhs₹20,387.10 lakhs₹24,614.22 lakhs
- Changes in inventories(₹67.76) lakhs₹17.69 lakhs₹166.94 lakhs₹97.44 lakhs₹26.74 lakhs(₹146.65) lakhs
- Employee benefits expense₹1,229.16 lakhs₹1,850.78 lakhs₹1,675.36 lakhs₹4,971.53 lakhs₹5,060.57 lakhs₹6,207.41 lakhs
- Finance costs₹28.76 lakhs₹65.06 lakhs₹45.67 lakhs₹136.07 lakhs₹144.60 lakhs₹228.31 lakhs
- Depreciation & amortisation₹154.99 lakhs₹153.37 lakhs₹146.87 lakhs₹459.22 lakhs₹435.55 lakhs₹597.15 lakhs
- Other expenses₹2,698.63 lakhs₹1,901.37 lakhs₹1,820.18 lakhs₹6,507.71 lakhs₹6,495.18 lakhs₹8,576.52 lakhs
Profit/(Loss) before tax₹1,191.68 lakhs₹231.69 lakhs(₹1,004.69) lakhs₹1,321.37 lakhs(₹535.09) lakhs(₹716.55) lakhs
Tax Expense (Total)₹299.71 lakhs₹59.77 lakhs(₹254.99) lakhs₹332.09 lakhs(₹144.35) lakhs(₹178.34) lakhs
- Current tax₹99.40 lakhs₹1.60 lakhsNil₹101.00 lakhs₹207.00 lakhs₹207.00 lakhs
- Deferred tax₹200.31 lakhs₹58.17 lakhs(₹254.99) lakhs₹231.09 lakhs(₹352.56) lakhs(₹386.55) lakhs
- Tax for earlier yearsNilNilNil₹1.21 lakhs₹1.21 lakhs₹1.21 lakhs
Net Profit/(Loss)₹891.97 lakhs₹171.92 lakhs(₹749.70) lakhs₹989.28 lakhs(₹390.74) lakhs(₹538.21) lakhs
Other Comprehensive Income (OCI)(₹188.98) lakhs₹17.93 lakhsNil(₹147.80) lakhs₹17.14 lakhs(₹140.19) lakhs
Total Comprehensive Income₹702.99 lakhs₹189.85 lakhs(₹749.70) lakhs₹841.48 lakhs(₹373.60) lakhs(₹678.40) lakhs
Earnings Per Share (₹10 face value)
- Basic EPS₹18.06₹3.48(₹15.18)₹20.03(₹7.91)(₹10.90)
- Diluted EPS₹18.06₹3.48(₹15.18)₹20.03(₹7.91)(₹10.90)
Paid-up Equity Share Capital₹493.78 lakhs₹493.78 lakhs₹493.78 lakhs₹493.78 lakhs₹493.78 lakhs₹493.78 lakhs

Margins and Observations:

  • Q2 FY26 revenue increased by 27.5% YoY (₹9,698.35 lakhs vs ₹7,603.68 lakhs).
  • Net profit turned positive in Q2 FY26 and 9M FY26 compared to losses in corresponding periods last year.
  • Significant improvement in profitability driven by better project margins and cost control.
  • 9M FY26 revenue declined vs 9M FY25 (₹25,552.55 lakhs vs ₹31,638.73 lakhs), indicating possible project timing or scale differences.
  • EPS positive in current periods after losses in previous year.

3. Detailed Notes / Management Commentary

  • Business Segment: The company operates in a single segment: Original Equipment Manufacture and Project Management.
  • Quarterly Fluctuations: Results may fluctuate quarter to quarter due to project size and complexity affecting margins.
  • Acquisition: Board approved acquisition of 100% stake in John Cockerill Metals International SA, Belgium, from parent company John Cockerill SA. This entity is newly incorporated (Sep 30, 2025) with no turnover yet.
  • Fund Raising: Board is deliberating multiple fund-raising options; no final decision yet.
  • Postal Ballot: Approved for shareholder approval on investment limits, related party transaction for acquisition, borrowing limits, and creation of mortgage/charge on assets.
  • Accounting Policies: No changes or material adjustments mentioned.
  • Taxation: Current and deferred tax expenses reflect improved profitability; deferred tax asset recognition impacts tax expense.
  • Other Comprehensive Income: Includes remeasurement of defined benefit plans and cash flow hedge adjustments.

4. Segment Information

  • Business Segment: Only one segment - Original Equipment Manufacture and Project Management.
  • No geographical or product-wise segment break-up provided.

5. Capex, Projects, and Corporate Activity

  • Acquisition:
    • Acquisition of 100% equity stake in John Cockerill Metals International SA, Belgium (newly incorporated entity).
    • Consideration: Up to approx. €50 million (subject to adjustments).
    • Payment: Upfront cash advance (subject to cash position) and deferred payments by cash or other methods.
    • Acquisition to be completed in two parts:
      • Part I: Transfer of metal business and shares in German and Chinese subsidiaries to John Cockerill Metals International SA within ~90 days from Nov 4, 2025.
      • Part II: Transfer of US affiliate shares by Dec 31, 2026.
    • Post-acquisition, John Cockerill Metals International SA becomes wholly owned subsidiary.
    • Parent company remains majority shareholder in John Cockerill India Limited.
  • Fund Raising: Under evaluation; no specifics disclosed.
  • No mention of capital expenditure, write-downs, impairments, restructuring, or cost-cutting measures in this filing.

6. Standalone vs Consolidated

  • The results provided are Standalone financial results only.
  • No consolidated financials provided in this filing.

Summary for Investment Analysis Team

AspectKey Points
Auditor’s NoteUnqualified limited review report; no issues or qualifications.
Financial PerformanceQ2 FY26 revenue ₹9,698.35 lakhs (+27.5% YoY); net profit ₹891.97 lakhs vs loss last year. 9M FY26 revenue down vs 9M FY25; net profit positive.
ProfitabilityReturn to profitability after losses in prior year; EPS positive at ₹18.06 (Q2 FY26).
Business SegmentSingle segment: OEM and Project Management.
Corporate ActivityApproved acquisition of 100% stake in John Cockerill Metals International SA, Belgium; strategic to consolidate metals business globally.
Fund RaisingBoard evaluating options; no decisions yet.
Accounting/Policy ChangesNone reported.
Other NotesQuarterly results may fluctuate due to project nature; OCI includes hedging and employee benefit plan adjustments.
Standalone Results OnlyNo consolidated results provided.

Actionable Points:

  • Monitor progress and impact of acquisition of John Cockerill Metals International SA on consolidated financials and global operations.
  • Track fund-raising decisions and their impact on capital structure.
  • Watch for quarterly margin trends given project complexity impact.
  • Await consolidated results for full group performance post-acquisition.

End of Analysis