Summary of quarterly results filing for Tata Teleservices (Maharashtra) Ltd published on 23 Oct, 2025
Below is a structured extraction and summary of the relevant and actionable financial information from the Tata Teleservices (Maharashtra) Limited audited results filing dated October 23, 2025.
1. Auditor’s Note
- Opinion: Unqualified (clean) audit opinion.
- No qualifications, concerns, or issues raised by the auditor.
- Audit conducted as per Indian Standards on Auditing.
- Auditor confirms financial results give a true and fair view and comply with applicable accounting standards and SEBI regulations.
- Going concern basis used, supported by a letter of financial support from the ultimate holding company.
Conclusion: No auditor qualifications or reservations. Standard clean audit report.
2. Financial Performance
Periods Covered:
- Latest quarter: Q2 FY26 (July 1, 2025 - September 30, 2025)
- Immediately preceding quarter: Q1 FY26 (April 1, 2025 - June 30, 2025)
- Same quarter previous year: Q2 FY25 (July 1, 2024 - September 30, 2024)
- Half year ended September 30, 2025 (H1 FY26)
- Half year ended September 30, 2024 (H1 FY25)
- Full financial year ended March 31, 2025 (FY25)
Key Financials (Rs. in Crores)
| Particulars | Q2 FY26 (Sep 30, 2025) | Q1 FY26 (Jun 30, 2025) | Q2 FY25 (Sep 30, 2024) | H1 FY26 (Apr-Sep 2025) | H1 FY25 (Apr-Sep 2024) | FY25 (Apr 2024-Mar 2025) |
|---|---|---|---|---|---|---|
| Revenue from operations | 286.13 | 284.25 | 343.50 | 570.38 | 667.00 | 1,308.04 |
| Other income | 1.86 | 2.11 | 1.53 | 3.97 | 5.20 | 8.10 |
| Total Income | 287.99 | 286.36 | 345.03 | 574.35 | 672.20 | 1,316.14 |
| Employee benefits expenses | 21.95 | 21.41 | 21.86 | 43.36 | 40.89 | 83.09 |
| Operating & other expenses | 126.27 | 118.14 | 184.43 | 244.41 | 354.04 | 654.17 |
| Total Expenses | 148.22 | 139.55 | 206.29 | 287.77 | 394.93 | 737.26 |
| EBITDA | 139.77 | 146.81 | 138.74 | 286.58 | 277.27 | 578.88 |
| Depreciation & amortisation | (37.49) | (36.95) | (41.81) | (74.44) | (82.69) | (167.93) |
| Finance costs | (424.99) | (432.89) | (428.57) | (857.88) | (851.47) | (1,694.04) |
| Finance income | 0.06 | 0.05 | 0.10 | 0.11 | 0.42 | 2.50 |
| Profit on sale of investments | 1.83 | 1.80 | 1.15 | 3.63 | 2.68 | 5.27 |
| Loss before exceptional items & tax | (320.82) | (321.18) | (330.39) | (642.00) | (653.79) | (1,275.32) |
| Exceptional items (Note 2) | - | (3.80) | - | (3.80) | - | - |
| Loss before tax | (320.82) | (324.98) | (330.39) | (645.80) | (653.79) | (1,275.32) |
| Tax expense | - | - | - | - | - | - |
| Loss after tax | (320.82) | (324.98) | (330.39) | (645.80) | (653.79) | (1,275.32) |
| Other comprehensive income | 0.97 | 1.97 | (0.71) | 2.94 | (0.68) | (1.46) |
| Total comprehensive loss | (319.85) | (323.01) | (331.10) | (642.86) | (654.47) | (1,276.78) |
| Paid-up equity share capital | 1,954.93 | 1,954.93 | 1,954.93 | 1,954.93 | 1,954.93 | 1,954.93 |
| Basic & Diluted EPS (Rs.) | (1.64) | (1.66) | (1.69) | (3.30) | (3.34) | (6.52) |
| Interest service coverage ratio (ISCR) | 0.80 | 0.84 | 0.80 | 0.82 | 0.80 | 0.84 |
| Operating profit margin (%) | 35.10 | 37.91 | 27.77 | 36.50 | 28.39 | 30.80 |
| Net loss margin (%) | (112.12) | (114.33) | (96.18) | (113.22) | (98.02) | (97.50) |
3. Detailed Notes / Management Commentary
-
Going Concern:
- Accumulated losses exceed paid-up capital and reserves as of Sept 30, 2025.
- Net loss incurred for Q2 FY26 and H1 FY26.
- Current liabilities exceed current assets as at Sept 30, 2025.
- Company has received a support letter from its ultimate holding company guaranteeing financial support for liquidity for 12 months from balance sheet date.
- Based on this, financials prepared on going concern basis.
-
Exceptional Items:
- Rs. 3.80 Crores provision made in Q1 FY26 and H1 FY26 for a demand from Term Cell (DoT) related to legacy mobility subscriber connections for FY08-FY12.
-
Change in Accounting Estimates:
- Reassessment of useful life of certain network assets increased from 18 years to 25 years.
- Resulted in lower depreciation charge by Rs. 6.06 Crores (Q2 FY26) and Rs. 11.97 Crores (H1 FY26).
-
Debt Listing:
- Company listed Commercial Papers on NSE as per SEBI circular dated Oct 22, 2019.
-
Segment Reporting:
- Single reportable segment: Telecommunication services under Unified License.
4. Segment Information
- No segmental breakdown provided; company operates in a single business segment (telecom services).
5. Capex, Projects, and Corporate Activity
-
Capital Expenditure:
- Payments for property, plant & equipment and capital work-in-progress: Rs. 74.34 Crores (H1 FY26) vs Rs. 74.01 Crores (H1 FY25).
- Acquisition of right-of-use assets: Rs. 10.05 Crores (H1 FY26) vs Rs. 22.07 Crores (H1 FY25).
-
Investments:
- Payments for purchase of investments: Rs. 580.24 Crores (H1 FY26) vs Rs. 576.76 Crores (H1 FY25).
- Proceeds from sale of investments: Rs. 573.63 Crores (H1 FY26) vs Rs. 590.83 Crores (H1 FY25).
-
Borrowings:
- Long term borrowings: Rs. 9,608.72 Crores (Sept 30, 2025) down from Rs. 10,865.08 Crores (Mar 31, 2025).
- Short term borrowings: Rs. 10,836.62 Crores (Sept 30, 2025) up from Rs. 9,477.08 Crores (Mar 31, 2025).
-
Commercial Papers:
- Outstanding CPs as on Sept 30, 2025: Rs. 990 Crores (maturity value).
- All CP repayments made on due dates.
-
No disclosures on acquisitions, disposals, restructuring, writedowns, or impairments except:
- Provision for DoT demand (exceptional item).
- Impairment loss on financial assets Rs. 11.31 Crores (H1 FY26).
6. Standalone vs Consolidated
- Only Standalone financial results provided and audited.
- No consolidated results included or referenced.
Additional Financial Position Highlights (As at Sept 30, 2025 vs Mar 31, 2025)
| Particulars | Sept 30, 2025 (Audited) | Mar 31, 2025 (Audited) |
|---|---|---|
| Total Assets | Rs. 1,234.71 Crores | Rs. 1,303.79 Crores |
| Equity Share Capital | Rs. 1,954.93 Crores | Rs. 1,954.93 Crores |
| Other Equity (including reserves) | (Rs. 21,699.40 Crores) | (Rs. 21,525.22 Crores) |
| Total Equity | (Rs. 19,744.47 Crores) | (Rs. 19,570.29 Crores) |
| Non-current borrowings | Rs. 9,608.72 Crores | Rs. 10,865.08 Crores |
| Current borrowings | Rs. 10,836.62 Crores | Rs. 9,477.08 Crores |
| Current ratio | 0.55 | 0.61 |
| Net worth | (Rs. 19,744.47 Crores) | (Rs. 19,567.47 Crores) |
Summary of Key Financial Ratios (Q2 FY26)
| Ratio/Metric | Q2 FY26 (Sep 30, 2025) |
|---|---|
| Interest Service Coverage Ratio (ISCR) | 0.80 |
| Debt Service Coverage Ratio (DSCR) | 0.01 |
| Debt to Equity Ratio | (1.04) (negative net worth) |
| Current Ratio | 0.55 |
| Bad debts to Account Receivable Ratio | 8.20% |
| Total Debt to Total Assets | 16.56 times |
| Debtors Turnover (days) | 26 days |
| Operating Profit Margin | 35.10% |
| Net Loss Margin | (112.12)% |
Overall Observations for Investment Analysis Team
- The company continues to report significant net losses and negative net worth, with losses exceeding Rs. 320 Crores in the latest quarter and Rs. 645 Crores in H1 FY26.
- Revenue has declined compared to the same quarter last year (Q2 FY25: Rs. 343.50 Cr vs Q2 FY26: Rs. 286.13 Cr).
- EBITDA remains positive and stable (~Rs. 140 Crores per quarter), indicating operational cash generation before finance costs.
- Finance costs are extremely high (~Rs. 425 Crores per quarter), driving large net losses.
- The company’s debt levels remain very high, with total borrowings exceeding Rs. 20,000 Crores.
- Liquidity is tight: current ratio below 1 (0.55), current liabilities exceed current assets.
- The company has received a financial support letter from the ultimate holding company to continue as a going concern.
- Change in depreciation policy has reduced depreciation expense, slightly improving profitability.
- Exceptional item of Rs. 3.80 Crores relates to a regulatory demand provision.
- No segmental diversification; single telecom services segment.
- Capital expenditure remains steady (~Rs. 74 Crores in H1 FY26).
- No major restructuring or disposals reported.
- Commercial papers are actively managed and repaid on time.
- Auditor’s report is clean with no qualifications.
Actionable points:
- Monitor the company’s ability to manage and reduce its high finance costs and debt burden.
- Watch for any updates on regulatory demands or further exceptional items.
- Assess the impact of the ultimate holding company’s support on liquidity and going concern status.
- Evaluate operational cash flow generation given positive EBITDA but large net losses.
- Consider the risks related to negative net worth and liquidity constraints.
- No immediate concerns from audit perspective.
End of Analysis