Below is a structured extraction and summary of the relevant and actionable financial information from the Ion Exchange (India) Limited results filing dated November 4, 2025:
1. Auditor’s Note
- No qualifications or adverse remarks in the auditor’s review reports for both standalone and consolidated results.
- The auditors have issued Emphasis of Matter regarding a subsidiary, Ion Exchange Enviro Farms Limited (IEEFL), related to ongoing legal/regulatory matters with SEBI concerning refund orders and appeals.
- The matter is under appeal with the Securities Appellate Tribunal (SAT) and Supreme Court, with no liability currently envisaged by the company.
- Interim financial information of certain trusts and subsidiaries not reviewed by auditors are considered not material to the Group.
- Conclusion: Auditor’s reports are clean with no modifications affecting the financial results.
2. Financial Performance
Standalone Financials (INR Lacs)
| Particulars | Q2 FY26 (Sep 30, 2025) | Q1 FY26 (Jun 30, 2025) | Q2 FY25 (Sep 30, 2024) | H1 FY26 (Apr-Sep 2025) | H1 FY25 (Apr-Sep 2024) | FY25 (Apr 24-Mar 25) |
|---|---|---|---|---|---|---|
| Revenue from operations | 67,824 | 51,783 | 58,893 | 119,607 | 110,502 | 254,006 |
| Other income | 1,648 | 1,952 | 1,261 | 3,600 | 2,524 | 5,115 |
| Total income | 69,472 | 53,735 | 60,154 | 123,207 | 113,026 | 259,121 |
| EBITDA (approx.) | 6,412 + 217 + 1,096 = 7,725 | 6,304 + 166 + 1,103 = 7,573 | 6,765 + 214 + 977 = 7,956 | 12,716 + 383 + 2,199 = 15,298 | 12,985 + 380 + 1,912 = 15,277 | 28,802 + 838 + 3,999 = 33,639 |
| Operating profit (PBT before tax) | 6,412 | 6,304 | 6,765 | 12,716 | 12,985 | 28,802 |
| Net profit after tax | 4,787 | 4,688 | 5,074 | 9,475 | 9,657 | 21,448 |
| EPS (Basic & Diluted) | 3.894 | 3.814 | 4.127 | 7.708 | 7.856 | 17.447 |
| Margins (Net profit / Revenue from operations) | ~7.06% | ~9.06% | ~8.61% | ~7.92% | ~8.74% | ~8.44% |
Consolidated Financials (INR Lacs)
| Particulars | Q2 FY26 (Sep 30, 2025) | Q1 FY26 (Jun 30, 2025) | Q2 FY25 (Sep 30, 2024) | H1 FY26 (Apr-Sep 2025) | H1 FY25 (Apr-Sep 2024) | FY25 (Apr 24-Mar 25) |
|---|---|---|---|---|---|---|
| Revenue from operations | 73,394 | 58,319 | 64,447 | 131,713 | 121,204 | 273,711 |
| Other income | 1,426 | 1,774 | 1,435 | 3,200 | 2,542 | 4,861 |
| Total income | 74,820 | 60,093 | 65,882 | 134,913 | 123,746 | 278,572 |
| EBITDA (approx.) | 6,750 + 308 + 1,217 = 8,275 | 6,546 + 256 + 1,226 = 8,028 | 6,814 + 362 + 1,089 = 8,265 | 13,296 + 564 + 2,443 = 16,303 | 13,005 + 655 + 2,133 = 15,793 | 28,448 + 1,346 + 4,449 = 34,243 |
| Operating profit (PBT before tax) | 6,786 | 6,592 | 6,832 | 13,378 | 13,059 | 28,548 |
| Net profit after tax | 4,992 | 4,844 | 5,064 | 9,836 | 9,542 | 20,825 |
| EPS (Basic & Diluted) | 4.178 | 4.108 | 4.297 | 8.286 | 8.089 | 17.530 |
| Margins (Net profit / Revenue from operations) | ~6.80% | ~8.31% | ~7.86% | ~7.47% | ~7.87% | ~7.61% |
3. Detailed Notes / Management Commentary
-
Legal/Regulatory Matter:
- Ion Exchange Enviro Farms Limited (IEEFL), a subsidiary, is involved in a long-standing SEBI-related legal matter concerning refund of monies to investors.
- SEBI has directed a deposit of Rs. 22.02 crores; the company has appealed and is awaiting further hearings (next hearing Jan 20, 2026).
- The company does not envisage any liability on this matter currently.
- Auditors included an Emphasis of Matter on this issue but no modification to audit opinion.
-
Accounting Policies:
- Financials prepared as per Ind AS 34 (Interim Financial Reporting) and other Indian GAAP principles.
- No changes in accounting policies or material adjustments reported.
-
Trusts’ Financials:
- Interim financials of IEI Shareholding (Staff Welfare) Trusts and HMIL Shareholding (Staff Welfare) Trusts included but not audited; considered immaterial.
-
Earnings per share:
- EPS includes impact of consolidation of shares held by Staff Welfare Trusts.
4. Segment Information (Standalone & Consolidated)
| Segment | Standalone Revenue Q2 FY26 | Consolidated Revenue Q2 FY26 | Standalone Segment Result Q2 FY26 | Consolidated Segment Result Q2 FY26 |
|---|---|---|---|---|
| Engineering | 43,621 | 45,620 | 2,089 | 2,238 |
| Chemicals | 18,269 | 21,840 | 5,369 | 5,906 |
| Consumer Products | 8,579 | 8,579 | (275) | (267) |
| Others | - | - | - | 2 |
| Unallocated | - | - | - | - |
-
Total Segment Revenue (Net of inter-segment):
- Standalone Q2 FY26: Rs. 67,824 Lacs
- Consolidated Q2 FY26: Rs. 73,394 Lacs
-
Segment Results:
- Chemicals segment is the largest contributor to profit, followed by Engineering.
- Consumer Products segment is loss-making.
-
Segment Assets (Consolidated):
- Engineering: Rs. 174,890 Lacs
- Chemicals: Rs. 104,594 Lacs
- Consumer Products: Rs. 12,529 Lacs
5. Capex, Projects, and Corporate Activity
-
Capital Expenditure:
- Significant capex during H1 FY26: Rs. 15,514 Lacs (Standalone), Rs. 15,639 Lacs (Consolidated) on property, plant, equipment, capital work-in-progress, and intangible assets.
- Capital work-in-progress decreased from Rs. 31,695 Lacs (Standalone Mar 2025) to Rs. 20,158 Lacs (Sep 2025), indicating ongoing project execution.
-
Borrowings:
- Increase in borrowings (Standalone Non-current borrowings increased from Rs. 19,795 Lacs to Rs. 28,483 Lacs).
- Consolidated non-current borrowings increased from Rs. 25,206 Lacs to Rs. 34,626 Lacs.
-
Cash Flows:
- Operating cash flow negative for H1 FY26: Standalone Rs. (1,427) Lacs, Consolidated Rs. (826) Lacs.
- Investing cash flow negative due to capex and deposits.
- Financing cash flow positive due to borrowings raised.
-
No mention of acquisitions, disposals, restructuring, writedowns, or impairments in the current period.
6. Standalone vs Consolidated
| Metric | Standalone Q2 FY26 | Consolidated Q2 FY26 |
|---|---|---|
| Revenue from operations | 67,824 | 73,394 |
| Net profit after tax | 4,787 | 4,992 |
| EPS (Basic & Diluted) | 3.894 | 4.178 |
| Total Assets | 298,123 | 311,049 |
| Equity | 134,658 | 129,483 |
- Consolidated results include 17 subsidiaries and 3 associates.
- Consolidated revenue and profit are higher than standalone, reflecting group operations.
- EPS higher on consolidated basis due to different share capital base (1,423 Lacs shares vs 1,467 Lacs shares standalone).
Summary for Investment Analysis Team
| Aspect | Key Points |
|---|---|
| Auditor’s Note | Clean reports; Emphasis of Matter on subsidiary legal matter with no current liability. |
| Financial Performance | Stable revenue growth Q2 FY26 vs Q1 FY26; slight decline vs Q2 FY25. Net profit slightly down YoY. |
| Margins | Net profit margin ~7-8% standalone and consolidated; stable compared to previous periods. |
| Segment Performance | Chemicals and Engineering profitable; Consumer Products segment loss-making. |
| Capex & Projects | Significant capex ongoing; reduction in CWIP indicates project progress. |
| Borrowings & Liquidity | Increased borrowings to fund capex; operating cash flow negative but financing inflows positive. |
| Legal/Regulatory Risks | Ongoing SEBI matter with subsidiary IEEFL; management does not foresee liability impact. |
| Standalone vs Consolidated | Consolidated results show higher revenue and profit; includes multiple subsidiaries and associates. |
This structured data and commentary provide a clear snapshot of Ion Exchange (India) Limited’s financial health, operational segments, and key risks for investment decision-making.