Below is a structured extraction and summary of the relevant and actionable financial information from the Ion Exchange (India) Limited results filing dated November 4, 2025:


1. Auditor’s Note

  • No qualifications or adverse remarks in the auditor’s review reports for both standalone and consolidated results.
  • The auditors have issued Emphasis of Matter regarding a subsidiary, Ion Exchange Enviro Farms Limited (IEEFL), related to ongoing legal/regulatory matters with SEBI concerning refund orders and appeals.
  • The matter is under appeal with the Securities Appellate Tribunal (SAT) and Supreme Court, with no liability currently envisaged by the company.
  • Interim financial information of certain trusts and subsidiaries not reviewed by auditors are considered not material to the Group.
  • Conclusion: Auditor’s reports are clean with no modifications affecting the financial results.

2. Financial Performance

Standalone Financials (INR Lacs)

ParticularsQ2 FY26 (Sep 30, 2025)Q1 FY26 (Jun 30, 2025)Q2 FY25 (Sep 30, 2024)H1 FY26 (Apr-Sep 2025)H1 FY25 (Apr-Sep 2024)FY25 (Apr 24-Mar 25)
Revenue from operations67,82451,78358,893119,607110,502254,006
Other income1,6481,9521,2613,6002,5245,115
Total income69,47253,73560,154123,207113,026259,121
EBITDA (approx.)6,412 + 217 + 1,096 = 7,7256,304 + 166 + 1,103 = 7,5736,765 + 214 + 977 = 7,95612,716 + 383 + 2,199 = 15,29812,985 + 380 + 1,912 = 15,27728,802 + 838 + 3,999 = 33,639
Operating profit (PBT before tax)6,4126,3046,76512,71612,98528,802
Net profit after tax4,7874,6885,0749,4759,65721,448
EPS (Basic & Diluted)3.8943.8144.1277.7087.85617.447
Margins (Net profit / Revenue from operations)~7.06%~9.06%~8.61%~7.92%~8.74%~8.44%

Consolidated Financials (INR Lacs)

ParticularsQ2 FY26 (Sep 30, 2025)Q1 FY26 (Jun 30, 2025)Q2 FY25 (Sep 30, 2024)H1 FY26 (Apr-Sep 2025)H1 FY25 (Apr-Sep 2024)FY25 (Apr 24-Mar 25)
Revenue from operations73,39458,31964,447131,713121,204273,711
Other income1,4261,7741,4353,2002,5424,861
Total income74,82060,09365,882134,913123,746278,572
EBITDA (approx.)6,750 + 308 + 1,217 = 8,2756,546 + 256 + 1,226 = 8,0286,814 + 362 + 1,089 = 8,26513,296 + 564 + 2,443 = 16,30313,005 + 655 + 2,133 = 15,79328,448 + 1,346 + 4,449 = 34,243
Operating profit (PBT before tax)6,7866,5926,83213,37813,05928,548
Net profit after tax4,9924,8445,0649,8369,54220,825
EPS (Basic & Diluted)4.1784.1084.2978.2868.08917.530
Margins (Net profit / Revenue from operations)~6.80%~8.31%~7.86%~7.47%~7.87%~7.61%

3. Detailed Notes / Management Commentary

  • Legal/Regulatory Matter:

    • Ion Exchange Enviro Farms Limited (IEEFL), a subsidiary, is involved in a long-standing SEBI-related legal matter concerning refund of monies to investors.
    • SEBI has directed a deposit of Rs. 22.02 crores; the company has appealed and is awaiting further hearings (next hearing Jan 20, 2026).
    • The company does not envisage any liability on this matter currently.
    • Auditors included an Emphasis of Matter on this issue but no modification to audit opinion.
  • Accounting Policies:

    • Financials prepared as per Ind AS 34 (Interim Financial Reporting) and other Indian GAAP principles.
    • No changes in accounting policies or material adjustments reported.
  • Trusts’ Financials:

    • Interim financials of IEI Shareholding (Staff Welfare) Trusts and HMIL Shareholding (Staff Welfare) Trusts included but not audited; considered immaterial.
  • Earnings per share:

    • EPS includes impact of consolidation of shares held by Staff Welfare Trusts.

4. Segment Information (Standalone & Consolidated)

SegmentStandalone Revenue Q2 FY26Consolidated Revenue Q2 FY26Standalone Segment Result Q2 FY26Consolidated Segment Result Q2 FY26
Engineering43,62145,6202,0892,238
Chemicals18,26921,8405,3695,906
Consumer Products8,5798,579(275)(267)
Others---2
Unallocated----
  • Total Segment Revenue (Net of inter-segment):

    • Standalone Q2 FY26: Rs. 67,824 Lacs
    • Consolidated Q2 FY26: Rs. 73,394 Lacs
  • Segment Results:

    • Chemicals segment is the largest contributor to profit, followed by Engineering.
    • Consumer Products segment is loss-making.
  • Segment Assets (Consolidated):

    • Engineering: Rs. 174,890 Lacs
    • Chemicals: Rs. 104,594 Lacs
    • Consumer Products: Rs. 12,529 Lacs

5. Capex, Projects, and Corporate Activity

  • Capital Expenditure:

    • Significant capex during H1 FY26: Rs. 15,514 Lacs (Standalone), Rs. 15,639 Lacs (Consolidated) on property, plant, equipment, capital work-in-progress, and intangible assets.
    • Capital work-in-progress decreased from Rs. 31,695 Lacs (Standalone Mar 2025) to Rs. 20,158 Lacs (Sep 2025), indicating ongoing project execution.
  • Borrowings:

    • Increase in borrowings (Standalone Non-current borrowings increased from Rs. 19,795 Lacs to Rs. 28,483 Lacs).
    • Consolidated non-current borrowings increased from Rs. 25,206 Lacs to Rs. 34,626 Lacs.
  • Cash Flows:

    • Operating cash flow negative for H1 FY26: Standalone Rs. (1,427) Lacs, Consolidated Rs. (826) Lacs.
    • Investing cash flow negative due to capex and deposits.
    • Financing cash flow positive due to borrowings raised.
  • No mention of acquisitions, disposals, restructuring, writedowns, or impairments in the current period.


6. Standalone vs Consolidated

MetricStandalone Q2 FY26Consolidated Q2 FY26
Revenue from operations67,82473,394
Net profit after tax4,7874,992
EPS (Basic & Diluted)3.8944.178
Total Assets298,123311,049
Equity134,658129,483
  • Consolidated results include 17 subsidiaries and 3 associates.
  • Consolidated revenue and profit are higher than standalone, reflecting group operations.
  • EPS higher on consolidated basis due to different share capital base (1,423 Lacs shares vs 1,467 Lacs shares standalone).

Summary for Investment Analysis Team

AspectKey Points
Auditor’s NoteClean reports; Emphasis of Matter on subsidiary legal matter with no current liability.
Financial PerformanceStable revenue growth Q2 FY26 vs Q1 FY26; slight decline vs Q2 FY25. Net profit slightly down YoY.
MarginsNet profit margin ~7-8% standalone and consolidated; stable compared to previous periods.
Segment PerformanceChemicals and Engineering profitable; Consumer Products segment loss-making.
Capex & ProjectsSignificant capex ongoing; reduction in CWIP indicates project progress.
Borrowings & LiquidityIncreased borrowings to fund capex; operating cash flow negative but financing inflows positive.
Legal/Regulatory RisksOngoing SEBI matter with subsidiary IEEFL; management does not foresee liability impact.
Standalone vs ConsolidatedConsolidated results show higher revenue and profit; includes multiple subsidiaries and associates.

This structured data and commentary provide a clear snapshot of Ion Exchange (India) Limited’s financial health, operational segments, and key risks for investment decision-making.