Summary of quarterly results filing for Borosil Renewables Ltd published on 12 May, 2026
Borosil Renewables Limited – Financial Results Review
1. Auditor’s Note
- Auditor: M/s. Chaturvedi & Shah LLP, Chartered Accountants
- Opinion: Unmodified (clean) opinion on both Standalone and Consolidated audited financial results for the quarter and year ended March 31, 2026.
- Qualifications/Concerns: None reported.
- Other Matter:
- The quarterly figures for March 31, 2026 and March 31, 2025 are balancing figures between audited full year and published nine-month figures.
- Reliance on audit reports of other auditors for subsidiaries and associates in consolidated results.
- No material uncertainty related to going concern.
Conclusion: Auditor’s report is standard with no qualifications or concerns.
2. Financial Performance
Units:
- All figures are in ₹ Lakhs unless otherwise stated.
- EPS is in ₹ per share (Face value ₹1 each).
2.1 Standalone Financial Results
| Particulars | Q4 FY26 (31.03.2026) Audited | Q3 FY26 (31.12.2025) Unaudited | Q4 FY25 (31.03.2025) Audited | FY26 (31.03.2026) Audited | FY25 (31.03.2025) Audited |
|---|---|---|---|---|---|
| Income | |||||
| Revenue from Operations | 43,761.69 | 38,650.48 | 32,722.82 | 1,53,482.50 | 1,10,993.63 |
| Other Income | 891.96 | 713.78 | 686.96 | 2,338.32 | 1,649.26 |
| Total Income | 44,653.65 | 39,364.26 | 33,409.78 | 1,55,820.82 | 1,12,642.89 |
| Expenses | |||||
| Cost of Materials Consumed | 8,480.58 | 8,503.69 | 8,883.57 | 34,309.81 | 32,593.78 |
| Changes in Inventories of Finished Goods, WIP, Stock-in-Trade | 2,826.56 | 501.02 | 398.16 | 2,511.49 | (15.31) |
| Employee Benefits Expense | 2,774.64 | 2,348.09 | 2,121.67 | 9,206.91 | 7,814.12 |
| Finance Costs | 335.59 | 301.45 | 724.26 | 1,417.31 | 2,581.42 |
| Depreciation and Amortisation Expense | 2,122.52 | 2,193.27 | 2,483.64 | 8,679.06 | 10,784.19 |
| Power and Fuel | 9,345.89 | 8,212.57 | 8,388.69 | 33,404.04 | 30,741.96 |
| Other Expenses | 6,765.17 | 6,894.92 | 5,914.38 | 27,220.96 | 23,457.08 |
| Total Expenses | 32,650.95 | 28,955.01 | 28,914.37 | 1,16,749.58 | 1,07,957.24 |
| Profit Before Exceptional Items and Tax (PBT) | 12,002.70 | 10,409.25 | 4,495.41 | 39,071.24 | 4,685.65 |
| Exceptional Items | - | - | - | 35,977.85 | - |
| Profit Before Tax (PBT) | 12,002.70 | 10,409.25 | 4,495.41 | 3,093.39 | 4,685.65 |
| Tax Expense | |||||
| - Current Tax | (5,475.08) | 2,616.47 | 774.16 | 1,609.11 | 774.16 |
| - Deferred Tax | 680.47 | (33.18) | 405.53 | (486.20) | 516.99 |
| - Income Tax of earlier years | (103.60) | - | 2.51 | (103.60) | 47.92 |
| Total Tax Expense | (4,898.21) | 2,583.29 | 1,182.20 | 1,019.31 | 1,339.07 |
| Profit for the period/year (PAT) | 16,900.91 | 7,825.96 | 3,313.21 | 2,074.08 | 3,346.58 |
| Other Comprehensive Income (OCI) | |||||
| - Re-measurement gains/(losses) on defined benefit plans | 30.33 | (84.69) | 11.22 | (72.77) | (36.83) |
| - Tax effect on above | (7.64) | 21.32 | (2.82) | 18.31 | 9.27 |
| Total Other Comprehensive Income (OCI) | 22.69 | (63.37) | 8.40 | (54.46) | (27.56) |
| Total Comprehensive Income (PAT + OCI) | 16,923.60 | 7,762.59 | 3,321.61 | 2,019.62 | 3,319.02 |
| Paid-up Equity Share Capital (Face value ₹1 each) | 1,401.89 | 1,401.89 | 1,324.67 | 1,401.89 | 1,324.67 |
| Other Equity excluding Revaluation Reserve | - | - | - | 1,49,201.02 | 1,07,606.58 |
| Earning Per Share (EPS) (₹) | |||||
| - Basic (after Exceptional Items) | 12.06* | 5.63* | 2.52* | 1.52 | 2.56 |
| - Diluted (after Exceptional Items) | 12.05* | 5.59* | 2.52* | 1.52 | 2.56 |
| - Basic (before Exceptional Items) | 6.20* | 5.63* | 2.52* | 21.56 | 2.56 |
| - Diluted (before Exceptional Items) | 6.20* | 5.59* | 2.52* | 21.52 | 2.56 |
2.2 Consolidated Financial Results
| Particulars | Q4 FY26 (31.03.2026) Audited | Q3 FY26 (31.12.2025) Unaudited | Q4 FY25 (31.03.2025) Audited | FY26 (31.03.2026) Audited | FY25 (31.03.2025) Audited |
|---|---|---|---|---|---|
| Income | |||||
| Revenue from Operations | 43,992.13 | 39,046.17 | 37,353.83 | 1,55,583.50 | 1,47,932.89 |
| Other Income | 893.82 | 790.12 | 1,190.81 | 2,493.63 | 3,524.61 |
| Total Income | 44,885.95 | 39,836.29 | 38,544.64 | 1,58,077.13 | 1,51,457.50 |
| Expenses | |||||
| Cost of Materials Consumed | 8,455.72 | 8,534.71 | 8,880.65 | 34,545.44 | 39,122.95 |
| Purchases of Stock-in-Trade | 0.07 | 275.13 | - | 355.50 | - |
| Changes in Inventories of Finished Goods, WIP, Stock-in-Trade | 2,857.58 | 470.00 | 5,469.58 | 3,190.14 | 3,656.45 |
| Employee Benefits Expense | 2,822.84 | 2,418.46 | 4,436.12 | 11,076.65 | 20,990.78 |
| Finance Costs | 335.59 | 301.45 | 954.08 | 1,418.21 | 3,154.82 |
| Depreciation and Amortisation Expense | 2,145.36 | 2,215.68 | 3,624.48 | 9,538.52 | 13,542.07 |
| Power and Fuel | 9,345.89 | 8,212.57 | 9,507.92 | 33,665.14 | 44,295.30 |
| Other Expenses | 6,872.29 | 6,831.01 | 7,514.14 | 28,648.00 | 34,108.03 |
| Total Expenses | 32,835.34 | 29,259.01 | 40,386.97 | 1,22,437.60 | 1,58,870.40 |
| Profit/(Loss) before share of profit in associate, exceptional items and tax | 12,050.61 | 10,577.28 | (1,842.33) | 35,639.53 | (7,412.90) |
| Share of profit/(Loss) in associates | (39.22) | (18.19) | (7.66) | (58.39) | (25.25) |
| Profit/(Loss) before exceptional items and tax | 12,011.39 | 10,559.09 | (1,849.99) | 35,581.14 | (7,438.15) |
| Exceptional Items | - | (1,665.63) | - | 21,340.80 | - |
| Profit/(Loss) Before Tax | 12,011.39 | 12,224.72 | (1,849.99) | 14,240.34 | (7,438.15) |
| Tax Expense | |||||
| - Current Tax | (5,474.44) | 2,618.94 | 775.53 | 1,615.76 | 776.91 |
| - Deferred Tax | 677.63 | (413.19) | 324.86 | (11.47) | 433.62 |
| - Income Tax of earlier years | (103.60) | - | 2.51 | (103.60) | 47.92 |
| Total Tax Expense | (4,900.41) | 2,205.75 | 1,102.90 | 1,500.69 | 1,258.45 |
| Profit/(Loss) for the period/year (PAT) | 16,911.80 | 10,018.97 | (2,952.89) | 12,739.65 | (8,696.60) |
| Other Comprehensive Income (OCI) | |||||
| - Re-measurement gains/(losses) on defined benefit plans | 28.00 | (81.12) | 19.74 | (34.91) | (46.30) |
| - Tax effect on above | (7.72) | 21.24 | (3.89) | 13.58 | 10.45 |
| - Foreign currency Translation Reserve | 50.94 | (918.79) | (4.57) | (184.33) | (9.80) |
| Total Other Comprehensive Income | 71.22 | (978.67) | 11.28 | (205.66) | (45.65) |
| Total Comprehensive Income (PAT + OCI) | 16,983.02 | 9,040.30 | (2,941.61) | 12,533.99 | (8,742.25) |
| Profit/(Loss) attributable to: | |||||
| - Owners of the Company | 16,913.98 | 10,009.89 | (2,009.94) | 12,908.17 | (6,956.76) |
| - Non-controlling interest | (2.18) | 9.08 | (942.95) | (168.52) | (1,739.84) |
| Other Comprehensive Income attributable to: | |||||
| - Owners of the Company | 71.14 | (978.74) | 10.24 | (210.30) | (44.49) |
| - Non-controlling interest | 0.08 | 0.07 | 1.04 | 4.64 | (1.16) |
| Total Comprehensive Income attributable to: | |||||
| - Owners of the Company | 16,985.12 | 9,031.15 | (1,999.70) | 12,697.87 | (7,001.25) |
| - Non-controlling interest | (2.10) | 9.15 | (941.91) | (163.88) | (1,741.00) |
| Paid-up Equity Share Capital (Face value ₹1 each) | 1,401.89 | 1,401.89 | 1,324.67 | 1,401.89 | 1,324.67 |
| Other Equity excluding Revaluation Reserve | - | - | - | 1,49,681.45 | 98,416.97 |
| Earning Per Share (EPS) (₹) | |||||
| - Basic (after Exceptional Items) | 12.07* | 7.20* | (1.53)* | 9.48 | (5.32) |
| - Diluted (after Exceptional Items) | 12.06* | 7.15* | (1.53)* | 9.46 | (5.32) |
| - Basic (before Exceptional Items) | 6.21* | 6.00* | (1.53)* | 25.14 | (5.32) |
| - Diluted (before Exceptional Items) | 6.21* | 5.96* | (1.53)* | 25.10 | (5.32) |
3. Detailed Notes / Management Commentary
-
Key Managerial Personnel Change:
- Re-appointment of Mr. Sunil Roongta as Whole-Time Director & KMP from May 27, 2027 to July 22, 2029, in addition to his role as CFO.
-
Fund Raising:
- Board approved enabling resolution to raise up to ₹750 Crores via various modes (FPO, ADR/GDR, FCCB, QIP, etc.).
-
Business Expansion:
- New division to sell Rooftop Solar Solutions initiated.
-
Capital Raising and Utilization:
- Preferential allotments in FY26 raised ₹23,514.23 Lakhs and ₹37,148.75 Lakhs from promoter and non-promoter investors respectively.
- Utilization includes ₹18,500 Lakhs for Standby Letter of Credit liability related to step-down subsidiary GMB and ₹12,886.39 Lakhs towards capital expenditure for production capacity expansion.
- Unutilized funds temporarily invested in mutual funds.
-
Subsidiary Insolvency and Write-offs:
- Step-down subsidiary GMB and holding company Geosphere Glassworks GmbH filed insolvency in July and December 2025 respectively.
- Full exposure of ₹32,590.81 Lakhs towards German subsidiaries provided for as exceptional item in Q1 FY26 (June 2025 quarter).
- Write-off of this exposure done in FY26 books; no impact in Q4 FY26 as fully provided earlier.
- Insolvency proceedings expected to take 12 months; no recovery expected.
- Step-down subsidiary Interfloat Corporation (IF) faced severe demand challenges; impairment of ₹3,387.04 Lakhs provided in Q2 FY26 and FY26 results as exceptional item.
-
Accounting Policies:
- No changes or material adjustments reported.
- Legal opinion confirms write-off exposure is deductible for current income tax.
4. Segment Information
- Not explicitly provided in the filing.
- However, key subsidiaries and associates are listed:
- Subsidiaries: Geosphere Glassworks GmbH, Laxman AG, GMB Glasmanufaktur Brandenburg GmbH, Interfloat Corporation.
- Associates: ReNew Green (GJS Two) Pvt Ltd, Clean Max Prithvi Pvt Ltd.
- Insolvency and deconsolidation of German subsidiaries impacted consolidated results significantly.
5. Capex, Projects, and Corporate Activity
- Capital Expenditure:
- ₹5,014.23 Lakhs utilized towards expansion of production capacity (Standalone).
- ₹7,872.16 Lakhs utilized towards capital expenditure and general corporate purposes (Consolidated).
- Projects:
- Expansion of production capacity ongoing.
- New rooftop solar solutions division started.
- Impairments and Provisions:
- ₹32,590.81 Lakhs exposure to German subsidiaries fully provided and written off.
- ₹3,387.04 Lakhs impairment on Interfloat Corporation exposure.
- Acquisitions/Disposals:
- No acquisitions reported.
- Deconsolidation of German subsidiaries due to insolvency.
- Restructuring/Strategic Shifts:
- Focus on domestic demand and rooftop solar solutions.
- Write-offs and impairment reflect strategic exit from non-performing foreign subsidiaries.
6. Standalone vs Consolidated
| Aspect | Standalone | Consolidated |
|---|---|---|
| Auditor’s Opinion | Unmodified | Unmodified |
| Revenue (FY26) | ₹1,55,820.82 Lakhs | ₹1,58,077.13 Lakhs |
| PAT (FY26) | ₹2,074.08 Lakhs | ₹12,739.65 Lakhs |
| Exceptional Items (FY26) | ₹35,977.85 Lakhs (write-offs) | ₹21,340.80 Lakhs (impairments) |
| EPS (Basic, FY26, after EI) | ₹1.52 | ₹9.48 |
| Capital Employed (31.03.2026) | ₹1,50,602.91 Lakhs (Equity) | ₹1,50,962.65 Lakhs (Equity) |
| Key Differences | No foreign subsidiaries included | Includes subsidiaries and associates; deconsolidation of insolvent subsidiaries |
Summary of Key Actionable Financial Information
- Strong revenue growth YoY in both standalone and consolidated results.
- Exceptional items significantly impacted standalone PAT due to write-off of German subsidiaries exposure.
- Consolidated PAT positive at ₹12,739.65 Lakhs despite prior year loss, reflecting operational recovery excluding insolvent subsidiaries.
- Significant capital raising completed in FY26 (~₹60,000 Lakhs) with funds largely utilized for debt repayment and capex.
- Impairment and insolvency of German subsidiaries is a material event; full exposure written off.
- New business initiative in rooftop solar solutions indicates strategic diversification.
- EPS before exceptional items shows strong profitability growth; after exceptional items, standalone EPS is low due to write-offs.
- Balance sheet strengthened with increased equity and reduced borrowings.
- No auditor qualifications or concerns; audit reports clean.
- Management expects no recovery from insolvent subsidiaries; impact fully accounted for.
Tables: Balance Sheet Summary (Standalone & Consolidated)
| Particulars | Standalone 31.03.2026 | Standalone 31.03.2025 | Consolidated 31.03.2026 | Consolidated 31.03.2025 |
|---|---|---|---|---|
| Non-current Assets | ₹92,705.28 Lakhs | ₹1,15,610.90 Lakhs | ₹90,570.57 Lakhs | ₹96,739.74 Lakhs |
| Property, Plant & Equipment | ₹60,987.82 Lakhs | ₹70,092.96 Lakhs | ₹60,987.84 Lakhs | ₹77,081.19 Lakhs |
| Capital Work-in-Progress | ₹10,761.49 Lakhs | ₹1,778.22 Lakhs | ₹10,761.49 Lakhs | ₹13,508.85 Lakhs |
| Financial Assets (Investments) | ₹5,253.91 Lakhs | ₹8,663.99 Lakhs | ₹2,887.94 Lakhs | ₹2,946.33 Lakhs |
| Loans | ₹43.50 Lakhs | ₹30,949.34 Lakhs | ₹43.50 Lakhs | ₹66.76 Lakhs |
| Other Non-current Assets | ₹15,446.08 Lakhs | ₹3,830.50 Lakhs | ₹15,111.08 Lakhs | ₹2,134.18 Lakhs |
| Current Assets | ₹88,942.51 Lakhs | ₹35,799.36 Lakhs | ₹91,918.53 Lakhs | ₹48,706.67 Lakhs |
| Inventories | ₹12,006.61 Lakhs | ₹17,296.86 Lakhs | ₹12,006.61 Lakhs | ₹23,778.14 Lakhs |
| Investments | ₹57,713.75 Lakhs | ₹2,013.74 Lakhs | ₹57,713.75 Lakhs | ₹2,013.74 Lakhs |
| Trade Receivables | ₹12,276.94 Lakhs | ₹11,020.80 Lakhs | ₹12,131.40 Lakhs | ₹12,875.15 Lakhs |
| Cash & Cash Equivalents | ₹3,118.27 Lakhs | ₹164.37 Lakhs | ₹6,121.33 Lakhs | ₹5,281.53 Lakhs |
| Other Current Assets | ₹2,287.72 Lakhs | ₹1,991.00 Lakhs | ₹2,193.22 Lakhs | ₹2,740.97 Lakhs |
| Total Assets | ₹1,81,647.79 Lakhs | ₹1,51,410.26 Lakhs | ₹1,82,489.10 Lakhs | ₹1,45,446.41 Lakhs |
| Equity | ₹1,50,602.91 Lakhs | ₹1,08,931.25 Lakhs | ₹1,50,962.65 Lakhs | ₹99,970.95 Lakhs |
| Equity Share Capital | ₹1,401.89 Lakhs | ₹1,324.67 Lakhs | ₹1,401.89 Lakhs | ₹1,324.67 Lakhs |
| Other Equity | ₹1,49,201.02 Lakhs | ₹1,07,606.58 Lakhs | ₹1,49,681.45 Lakhs | ₹98,416.97 Lakhs |
| Non-current Liabilities | ₹11,711.11 Lakhs | ₹19,211.65 Lakhs | ₹12,228.63 Lakhs | ₹19,258.02 Lakhs |
| Borrowings | ₹9,324.03 Lakhs | ₹16,121.43 Lakhs | ₹9,324.03 Lakhs | ₹16,121.43 Lakhs |
| Deferred Tax Liabilities (net) | ₹2,387.08 Lakhs | ₹3,090.22 Lakhs | ₹2,904.60 Lakhs | ₹3,122.70 Lakhs |
| Current Liabilities | ₹19,333.77 Lakhs | ₹23,267.36 Lakhs | ₹19,297.82 Lakhs | ₹26,217.44 Lakhs |
| Borrowings | ₹6,889.77 Lakhs | ₹8,945.88 Lakhs | ₹6,889.77 Lakhs | ₹8,945.88 Lakhs |
| Trade Payables | ₹4,975.66 Lakhs | ₹5,806.85 Lakhs | ₹4,979.72 Lakhs | ₹7,097.93 Lakhs |
| Other Financial Liabilities | ₹4,257.90 Lakhs | ₹2,895.41 Lakhs | ₹4,197.81 Lakhs | ₹3,605.24 Lakhs |
| Other Current Liabilities | ₹2,333.08 Lakhs | ₹4,084.91 Lakhs | ₹2,353.16 Lakhs | ₹4,352.89 Lakhs |
| Provisions | ₹856.19 Lakhs | ₹778.20 Lakhs | ₹856.19 Lakhs | ₹1,392.79 Lakhs |
| Current Tax Liabilities (net) | ₹21.17 Lakhs | ₹723.64 Lakhs | ₹21.17 Lakhs | ₹728.64 Lakhs |
Summary
- Auditor’s report is clean with no qualifications.
- Standalone revenue for FY26 increased by ~38% YoY to ₹1,55,821 Lakhs.
- Standalone PAT before exceptional items increased substantially; after exceptional items (₹359.78 Cr write-off), PAT reduced to ₹20.74 Cr.
- Consolidated revenue for FY26 increased by ~4.3% YoY to ₹1,58,077 Lakhs.
- Consolidated PAT turned positive at ₹127.40 Cr vs loss of ₹(87) Cr in FY25, despite exceptional items of ₹213.41 Cr.
- Significant write-offs related to insolvency of German subsidiaries fully provided in Q1 FY26.
- Strong capital raising and utilization towards debt repayment and capex.
- New rooftop solar solutions division launched, indicating strategic growth focus.
- Balance sheet strengthened with increased equity and reduced borrowings.
Recommendations for Investment Analysis Team
- Monitor the impact of insolvency and deconsolidation of German subsidiaries on future earnings and cash flows.
- Evaluate the growth potential and profitability of the new rooftop solar solutions division.
- Assess the utilization and returns on recent capital expenditure and raised funds.
- Watch for updates on subsidiary restructuring and any further impairments.
- Consider the improved consolidated profitability and margin recovery excluding exceptional items.
- Review the company’s ability to sustain growth and manage foreign operations risks.
End of Analysis