perivis

Summary of quarterly results filing for Narayana Hrudayalaya Ltd published on 13 Feb, 2026

1. Auditor’s Note

  • The auditor’s review reports for both Standalone and Consolidated financial results are unqualified.
  • No qualifications, concerns, or issues were raised.
  • The reports state that nothing has come to the auditor’s attention to indicate material misstatements or non-compliance with applicable accounting standards and SEBI regulations.

Conclusion: Auditor’s notes are standard boilerplate with no qualifications or concerns.


2. Financial Performance

Standalone Financial Results

(₹ in Million)

ParticularsQ3 FY26 (31-Dec-25)Q2 FY26 (30-Sep-25)Q3 FY25 (31-Dec-24)9M FY26 (31-Dec-25)9M FY25 (31-Dec-24)FY25 (31-Mar-25)
Income
Revenue from operations9,687.8110,191.698,650.4329,310.9126,710.9535,901.22
Other income158.51170.8886.52493.75354.991,421.63
Total income9,846.3210,362.578,736.9529,804.6627,065.9437,322.85
Expenses
Purchases of medical consumables, drugs and surgical instruments2,177.102,355.761,901.356,744.176,069.118,277.94
Changes in inventories (Increase)/Decrease1.6911.0024.9640.98108.60119.61
Employee benefits expense1,740.701,804.351,685.355,306.605,213.126,875.65
Professional fees to doctors2,002.222,012.091,799.455,949.935,489.947,356.60
Other expenses1,718.461,717.981,672.685,140.904,872.466,556.03
Expenses before depreciation, finance costs & exceptional items7,640.177,901.187,083.7923,182.5821,753.2329,185.83
EBITDA (1-2)2,206.152,461.391,653.166,622.085,312.718,137.02
Finance costs291.33285.78212.89883.34621.36877.08
Depreciation and amortisation expense469.44462.66425.831,407.681,234.361,692.63
Total expenses (2+4+5)8,400.948,649.627,722.5125,473.6023,608.9531,755.54
Profit before tax and exceptional items (1-6)1,445.381,712.951,014.444,331.063,456.995,567.31
Exceptional item (Labour Codes impact)(452.76)--(452.76)--
Profit before tax (7+8)992.621,712.951,014.443,878.303,456.995,567.31
Tax expense
- Current tax272.11315.79228.24874.51688.861,068.68
- Deferred tax charge/(credit)(36.86)18.36(6.03)(6.09)56.47187.21
Total tax expense235.25334.15222.21868.42745.331,255.89
Net Profit for the period/year (9-10)757.371,378.80792.233,009.882,711.664,311.42
Other comprehensive income/(loss), net of taxes(14.38)3.39(2.26)(15.42)(30.97)(44.19)
Total comprehensive income (11+12)742.991,382.19789.972,994.462,680.694,267.23
Paid-up equity share capital (₹10 each)2,043.612,043.612,043.612,043.612,043.612,043.61

Consolidated Financial Results

(₹ in Million)

ParticularsQ3 FY26 (31-Dec-25)Q2 FY26 (30-Sep-25)Q3 FY25 (31-Dec-24)9M FY26 (31-Dec-25)9M FY25 (31-Dec-24)FY25 (31-Mar-25)
Income
Revenue from operations21,511.7016,437.9013,345.9053,022.2940,075.3954,829.77
Other income232.06239.92182.90709.90651.93920.35
Total income21,743.7616,677.8213,528.8053,732.1940,727.3255,750.12
Expenses
Purchases of medical consumables, drugs and surgical instruments4,074.033,229.602,587.6310,357.628,335.1711,409.07
Changes in inventories (Increase)/Decrease(259.53)(7.36)63.95(262.78)(44.64)(45.32)
Employee benefits expense4,594.812,990.922,712.1410,540.968,173.3210,927.20
Professional fees to doctors3,584.852,548.662,294.808,575.296,957.409,324.08
Other expenses5,845.173,651.072,613.2112,744.317,447.4810,450.87
Expenses before depreciation, finance costs & exceptional items17,839.3312,412.8910,271.7341,955.4030,888.7342,065.90
EBITDA (1-2)3,904.434,264.933,257.0711,776.799,838.5913,684.22
Finance costs650.33422.60365.841,524.561,057.261,464.08
Depreciation and amortisation expense1,222.52874.76695.772,940.301,956.132,781.13
Total expenses (2+4+5)19,712.1813,710.2511,333.3446,420.2633,902.1246,311.11
Profit before tax and exceptional items (1-6)2,031.582,967.572,195.467,311.936,825.209,439.01
Exceptional item (Labour Codes impact)(509.36)--(509.36)-(83.63)
Profit before share of loss of equity accounted investees and income tax (7+8)1,522.222,967.572,195.466,802.576,825.209,355.38
Share of loss of equity accounted investees(18.66)(12.75)-(3.82)--
Profit before tax (9+10)1,503.562,954.822,195.466,766.756,825.209,355.38
Tax expense
- Current tax301.14362.31288.851,005.10878.291,298.40
- Deferred tax charge/(credit)(78.44)9.62(29.80)(62.61)11.12158.79
Total tax expense222.70371.93259.05942.49889.411,457.19
Net Profit for the period/year from continuing operations (11-12)1,280.862,582.891,936.415,824.265,935.797,898.19
Profit/(loss) from discontinued operations after taxes(13.01)2.06(5.87)(4.39)(2.33)8.12

3. Detailed Notes / Management Commentary

  • The results have been prepared as per Ind AS 34 and comply with SEBI Listing Regulations.
  • The Company operates in a single operating segment for standalone results: Medical and Healthcare Related Services. Hence, segment disclosures are not applicable for standalone.
  • For consolidated results, segments include Medical and Healthcare Related Services and Others (Insurance).
  • Exceptional Item:
    • ₹452.76 million (Standalone) and ₹509.36 million (Consolidated) charge recognized in Q3 FY26 and 9M FY26 related to the impact of new Indian Labour Codes notified on 21 Nov 2025.
    • This relates to increased gratuity and leave liabilities due to changes in wage definitions and benefits.
    • Considered non-recurring.
  • Corporate Actions:
    • Merger scheme approved for Meridian Medical Research & Hospital Ltd. (MMRHL) with appointed date 1 April 2024.
    • Scheme of arrangement approved for demerger of clinical services from NH Integrated Care Private Limited (NHIC) with appointed date 1 April 2025; no impact on Q3 FY26 results.
    • Acquisition of Practice Plus Group Hospitals Limited (UK) by Narayana Hrudayalaya UK Ltd. completed on 6 Nov 2025; consolidation effective from that date.
    • New wholly owned subsidiary Narayana Healthcare North Private Limited incorporated on 16 Jan 2026 for northern India healthcare services.
  • Other income in FY25 includes dividend income of ₹824.83 million from Health City Cayman Islands Limited (HCCI), a wholly owned subsidiary.
  • The Group continues to monitor developments related to Labour Codes for further implications.

4. Segment Information (Consolidated)

ParticularsQ3 FY26 (₹ Mn)Q2 FY26 (₹ Mn)Q3 FY25 (₹ Mn)9M FY26 (₹ Mn)9M FY25 (₹ Mn)FY25 (₹ Mn)
Segment Revenue
Medical and Healthcare Related Services20,697.9116,098.6013,672.0951,867.1341,085.7456,085.18
Others (Insurance)1,216.33844.8578.342,519.76127.55312.92
Less: Inter-segment revenue(87.45)(111.28)(83.63)(295.88)(136.92)(226.08)
Total Revenue from Operations21,826.7916,832.1713,666.8054,091.0141,076.3756,172.02
Unallocated Other Income232.59240.84183.62712.77654.57932.35
Total Income22,059.3817,073.0113,850.4254,803.7841,730.9457,104.37

| Segment Result (PBIT) | | | | | | | | Medical and Healthcare Related Services | 2,145.35 | 3,303.86 | 2,470.97 | 8,217.58 | 7,439.08 | 10,153.23 | | Others (Insurance) | (236.95) | (164.79) | (100.59) | (642.20) | (213.64) | (250.99) | | Add: Unallocated Other Income | 232.59 | 240.84 | 183.62 | 712.77 | 654.57 | 932.35 | | Less: Finance Costs | 650.44 | 423.03 | 365.84 | 1,525.10 | 1,057.26 | 1,464.08 | | Profit before tax | 1,490.55 | 2,956.88 | 2,188.16 | 6,763.05 | 6,822.75 | 9,370.51 |

| Segment Assets | | | | | | | | Medical and Healthcare Related Services | 98,652.29 | 60,549.15 | 52,992.47 | 98,652.29 | 52,992.47 | 58,735.10 | | Others (Insurance) | 2,344.81 | 1,964.61 | 1,337.89 | 2,344.81 | 1,337.89 | 1,434.74 | | Unallocated Assets | 16,848.06 | 14,905.97 | 10,994.63 | 16,848.06 | 10,994.63 | 12,480.45 | | Total Assets | 117,845.16 | 77,419.73 | 65,324.99 | 117,845.16 | 65,324.99 | 72,650.29 |

| Segment Liabilities | | | | | | | | Medical and Healthcare Related Services | 24,741.76 | 13,291.81 | 12,901.48 | 24,741.76 | 12,901.48 | 12,986.35 | | Others (Insurance) | 919.32 | 688.04 | 209.85 | 919.32 | 209.85 | 302.96 | | Unallocated Liabilities | 49,994.59 | 22,820.93 | 17,845.54 | 49,994.59 | 17,845.54 | 23,078.63 | | Total Liabilities | 75,655.67 | 36,800.78 | 30,956.87 | 75,655.67 | 30,956.87 | 36,367.94 |

| Capital Employed (Assets - Liabilities) | | | | | | | | Medical and Healthcare Related Services | 73,910.53 | 47,257.34 | 40,090.99 | 73,910.53 | 40,090.99 | 45,748.75 | | Others (Insurance) | 1,425.49 | 1,276.57 | 1,128.04 | 1,425.49 | 1,128.04 | 1,131.78 | | Unallocated (Negative Capital Employed) | (33,146.53) | (7,914.96) | (6,850.91) | (33,146.53) | (6,850.91) | (10,598.18) | | Total Capital Employed | 42,189.49 | 40,618.95 | 34,368.12 | 42,189.49 | 34,368.12 | 36,282.35 |


Segment EBIT Margin (PBIT / Revenue from operations)

SegmentQ3 FY26Q2 FY26Q3 FY259M FY269M FY25FY25
Medical & Healthcare Services10.37%20.53%18.07%15.85%18.11%18.10%
Others (Insurance)-19.49%-19.50%-128.39%-25.48%-167.41%-80.27%

Note: EBIT margin for Others segment is negative reflecting losses.


Segment Revenue Growth

SegmentQoQ Growth (Q3 FY26 vs Q2 FY26)YoY Growth (Q3 FY26 vs Q3 FY25)
Medical & Healthcare Services+28.57%+51.41%
Others (Insurance)+43.86%+1452.60%

5. Capex, Projects, and Corporate Activity

  • Acquisition:

    • Narayana Hrudayalaya UK Ltd. acquired 100% equity in Practice Plus Group Hospitals Limited, UK for GBP 188.78 million. Acquisition completed on 6 Nov 2025 and consolidated from that date.
    • Purchase consideration allocated on provisional basis pending final fair value determination.
  • Corporate Restructuring:

    • Merger scheme approved for Meridian Medical Research & Hospital Ltd. with appointed date 1 April 2024.
    • Scheme approved for demerger of clinical services from NH Integrated Care Private Limited effective 1 April 2025; no impact on current quarter results.
  • New Subsidiary:

    • Narayana Healthcare North Private Limited incorporated on 16 January 2026 to expand healthcare services in northern India.
  • Exceptional Provision:

    • ₹452.76 million (Standalone) and ₹509.36 million (Consolidated) recognized as exceptional item due to increased gratuity and leave liabilities following new Labour Codes notified in Nov 2025.

6. Standalone vs Consolidated

  • Both Standalone and Consolidated financial results are provided and reviewed.
  • Standalone results pertain solely to Narayana Hrudayalaya Limited.
  • Consolidated results include 22 subsidiaries, associates, and joint ventures as detailed in the auditor’s report and notes.
  • Consolidated results reflect significantly higher revenue and expenses due to inclusion of subsidiaries and international operations.
  • Consolidated segment reporting is provided; standalone has a single operating segment.

Summary

AspectKey Points
Auditor’s NoteUnqualified review reports; no concerns or qualifications.
Standalone Revenue (Q3 FY26)₹9,687.81 million
Consolidated Revenue (Q3 FY26)₹21,511.70 million
Exceptional Item₹452.76 million (Standalone), ₹509.36 million (Consolidated) due to Labour Codes impact.
Profit After Tax (Q3 FY26)Standalone: ₹757.37 million; Consolidated: ₹1,280.86 million
Segment Info (Consolidated)Medical & Healthcare segment dominant; Others segment (Insurance) loss-making.
Corporate ActivityAcquisition of Practice Plus Group Hospitals (UK); Merger and Demerger schemes approved.
New SubsidiaryNarayana Healthcare North Private Limited incorporated Jan 2026.

This extracted information is comprehensive and suitable for investment analysis and decision-making.